Skip to content
DeepViews
VALUATION

PFIS WACC: 17.15% for Peoples Financial Services Corp.

Current inputs imply a 8.69% cost of equity and a 107.47% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Peoples Financial Services Corp. Common Stock (PFIS) WACC Results
Weighted Average Cost of Capital
17.15%
Cost of Equity
8.69%
Risk-Free Rate5.22%
Beta0.73
Market Risk Premium4.23%
Cost of Debt
84.90%
Pre-Tax Cost of Debt107.47%
Tax Rate21.00%
Tax Shield22.57%
Capital Structure
Equity: 88.89%($682.91M)
Debt: 11.11%($85.33M)
Equity Component
7.72%
88.89% × 8.69%
Debt Component
9.43%
11.11% × 84.90%

Peoples Financial Services Corp. (PFIS) WACC in context

Peoples Financial Services Corp. (PFIS) currently screens with an estimated WACC of 17.15%. That blends a 8.69% cost of equity, a 107.47% pre-tax cost of debt, and a 88.89% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

What PFIS WACC implies

A 17.15% discount rate screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

How this page calculates PFIS

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.73 and equity accounts for 88.89% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.