Skip to content

Envista Holdings Corporation Common stock, $0.01 par value per share (NVST) — WACC Analysis

WACC Breakdown

Envista Holdings Corporation Common stock, $0.01 par value per share (NVST) has a weighted average cost of capital (WACC) of 7.3%. The cost of equity is 9.2%, derived from a beta of 1.02 and a risk-free rate of 5.0%. The after-tax cost of debt is 1.6%. The capital structure is 74.3% equity and 25.7% debt.

Interpretation

A WACC of 7.3% suggests that the market views Envista Holdings Corporation Common stock, $0.01 par value per share as relatively low-risk, with a lower cost of financing.

Investors can compare NVST's WACC of 7.3% against industry peers to gauge its relative financing costs. A beta of 1.02 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

NVST WACC: 7.27% for Envista Holdings Corporation Common stock, $0.01 par value per share

Current inputs imply a 9.25% cost of equity and a 2.00% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Envista Holdings Corporation Common stock, $0.01 par value per share Common Stock (NVST) WACC Results
Weighted Average Cost of Capital
7.27%
Cost of Equity
9.25%
Risk-Free Rate4.96%
Beta1.02
Market Risk Premium4.23%
Cost of Debt
1.58%
Pre-Tax Cost of Debt2.00%
Tax Rate21.00%
Tax Shield0.42%
Capital Structure
Equity: 74.25%($4142.33M)
Debt: 25.75%($1436.30M)
Equity Component
6.87%
74.25% × 9.25%
Debt Component
0.41%
25.75% × 1.58%

Envista Holdings Corporation Common stock, $0.01 par value per share (NVST) WACC in context

Envista Holdings Corporation Common stock, $0.01 par value per share (NVST) currently screens with an estimated WACC of 7.27%. That blends a 9.25% cost of equity, a 2.00% pre-tax cost of debt, and a 74.25% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What NVST WACC implies

A 7.27% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates NVST

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.02 and equity accounts for 74.25% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.