Skip to content

Envista Holdings Corporation Common stock, $0.01 par value per share (NVST) — DCF Valuation Summary

Based on a DCF model, Envista Holdings Corporation Common stock, $0.01 par value per share (NVST) has an estimated fair value of $61.93, compared to a current price of $25.79.

Model Assumptions & Verdict

Using a WACC of 7.2%, a terminal growth rate of 2.5%, and projected FCF growth of 15.5%, the model suggests NVST is currently undervalued with upside/downside of +140.2% versus the current price.

Verdict: Undervalued — Upside / Downside: +140.2%

DeepViews
VALUATION

DCF Valuation Calculator

[01]
Enter Company Ticker
Quick search:
Model Inputs & Results
[02]DCF Assumptions

Growth Stage

Rate declines linearly to terminal rate over projection period

$0

Negative or zero FCF — DCF model is not applicable. Enter a positive value or use alternative valuation methods.

10.0%
-10%40%

Terminal Stage

Perpetuity growth after projection period

2.5%
0%5%
10.0%
4%20%
$0
0.00B

Search for a company to start DCF analysis

Enter a ticker symbol and data will auto-populate into the model

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.