Skip to content

nCino, Inc. Common Stock (NCNO) — WACC Analysis

WACC Breakdown

nCino, Inc. Common Stock (NCNO) has a weighted average cost of capital (WACC) of 9.8%. The cost of equity is 10.3%, derived from a beta of 1.39 and a risk-free rate of 5.0%. The after-tax cost of debt is 5.2%. The capital structure is 89.5% equity and 10.5% debt.

Interpretation

A WACC of 9.8% is moderate, reflecting the market's balanced risk assessment of nCino, Inc. Common Stock.

Investors can compare NCNO's WACC of 9.8% against industry peers to gauge its relative financing costs. A beta of 1.39 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

NCNO WACC: 9.76% for nCino, Inc. Common Stock

Current inputs imply a 10.29% cost of equity and a 6.63% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

nCino, Inc. Common Stock Common Stock (NCNO) WACC Results
Weighted Average Cost of Capital
9.76%
Cost of Equity
10.29%
Risk-Free Rate4.96%
Beta1.39
Market Risk Premium4.23%
Cost of Debt
5.24%
Pre-Tax Cost of Debt6.63%
Tax Rate21.00%
Tax Shield1.39%
Capital Structure
Equity: 89.49%($2345.23M)
Debt: 10.51%($275.36M)
Equity Component
9.21%
89.49% × 10.29%
Debt Component
0.55%
10.51% × 5.24%

nCino, Inc. Common Stock (NCNO) WACC in context

nCino, Inc. Common Stock (NCNO) currently screens with an estimated WACC of 9.76%. That blends a 10.29% cost of equity, a 6.63% pre-tax cost of debt, and a 89.49% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What NCNO WACC implies

A 9.76% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates NCNO

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.39 and equity accounts for 89.49% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.