FISI WACC: 17.59% for Financial Institutions Inc
Current inputs imply a 8.12% cost of equity and a 66.65% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.
WACC Calculator
Values are automatically populated from real data. You can adjust them manually if needed.
Please enter a valid company ticker to calculate WACC
Financial Institutions Inc (FISI) WACC in context
Financial Institutions Inc (FISI) currently screens with an estimated WACC of 17.59%. That blends a 8.12% cost of equity, a 66.65% pre-tax cost of debt, and a 78.74% equity weight into the discount rate you would typically use in a DCF model.
screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.
A 17.59% discount rate screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.
This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.80 and equity accounts for 78.74% of capital.
Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.
Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.