Question 1

What is Yunji Inc. American Depository Shares's WACC?

Accepted Answer

Yunji Inc. American Depository Shares (YJ) has a Weighted Average Cost of Capital (WACC) of 4.90%. This is calculated using a Cost of Equity of 7.04% (via CAPM with a beta of 0.42) and a pre-tax Cost of Debt of 2.00%, with an equity weight of 57.46% in the capital structure.

Question 2

Is Yunji Inc. American Depository Shares's WACC high or low?

Accepted Answer

Yunji Inc. American Depository Shares's WACC of 4.90% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Yunji Inc. American Depository Shares's WACC calculated?

Accepted Answer

Yunji Inc. American Depository Shares's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 7.04% is derived from the CAPM model using a beta of 0.42. The pre-tax Cost of Debt (Rd) is 2.00%. The capital structure is 57.46% equity and 42.54% debt.

Yunji Inc. American Depository Shares (YJ) — WACC 分析

WACC 构成

解读

Yunji Inc. American Depository Shares（YJ）WACC：4.90%

WACC计算器

Yunji Inc. American Depository Shares（YJ） WACC 解读

YJ 公司分析

YJ DCF 估值

继续做同行对比