Question 1

What is Xenia Hotels & Resorts, Inc.'s WACC?

Accepted Answer

Xenia Hotels & Resorts, Inc. (XHR) has a Weighted Average Cost of Capital (WACC) of 7.81%. This is calculated using a Cost of Equity of 8.91% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 6.27%, with an equity weight of 58.28% in the capital structure.

Question 2

Is Xenia Hotels & Resorts, Inc.'s WACC high or low?

Accepted Answer

Xenia Hotels & Resorts, Inc.'s WACC of 7.81% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Xenia Hotels & Resorts, Inc.'s WACC calculated?

Accepted Answer

Xenia Hotels & Resorts, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.91% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 6.27%. The capital structure is 58.28% equity and 41.72% debt.

Xenia Hotels & Resorts, Inc. (XHR) — WACC 分析

WACC 构成

解读

Xenia Hotels & Resorts, Inc.（XHR）WACC：7.81%

WACC计算器

Xenia Hotels & Resorts, Inc.（XHR） WACC 解读

XHR 公司分析

XHR DCF 估值

继续做同行对比