Question 1

What is WhiteFiber, Inc. Ordinary Shares's WACC?

Accepted Answer

WhiteFiber, Inc. Ordinary Shares (WYFI) has a Weighted Average Cost of Capital (WACC) of 17.90%. This is calculated using a Cost of Equity of 18.13% (via CAPM with a beta of 4.29) and a pre-tax Cost of Debt of 2.00%, with an equity weight of 98.59% in the capital structure.

Question 2

Is WhiteFiber, Inc. Ordinary Shares's WACC high or low?

Accepted Answer

WhiteFiber, Inc. Ordinary Shares's WACC of 17.90% is above the typical range, indicating higher perceived risk and cost of capital. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is WhiteFiber, Inc. Ordinary Shares's WACC calculated?

Accepted Answer

WhiteFiber, Inc. Ordinary Shares's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 18.13% is derived from the CAPM model using a beta of 4.29. The pre-tax Cost of Debt (Rd) is 2.00%. The capital structure is 98.59% equity and 1.41% debt.

WhiteFiber, Inc. Ordinary Shares (WYFI) — WACC 分析

WACC 构成

解读

WhiteFiber, Inc. Ordinary Shares（WYFI）WACC：17.90%

WACC计算器

WhiteFiber, Inc. Ordinary Shares（WYFI） WACC 解读

WYFI 公司分析

WYFI DCF 估值

继续做同行对比