Question 1

What is Waterstone Financial, Inc.'s WACC?

Accepted Answer

Waterstone Financial, Inc. (WSBF) has a Weighted Average Cost of Capital (WACC) of 5.66%. This is calculated using a Cost of Equity of 8.85% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 3.68%, with an equity weight of 46.29% in the capital structure.

Question 2

Is Waterstone Financial, Inc.'s WACC high or low?

Accepted Answer

Waterstone Financial, Inc.'s WACC of 5.66% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Waterstone Financial, Inc.'s WACC calculated?

Accepted Answer

Waterstone Financial, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.85% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 3.68%. The capital structure is 46.29% equity and 53.71% debt.

Waterstone Financial, Inc. (WSBF) — WACC 分析

WACC 构成

解读

Waterstone Financial, Inc.（WSBF）WACC：5.66%

WACC计算器

Waterstone Financial, Inc.（WSBF） WACC 解读

WSBF 公司分析

WSBF DCF 估值

继续做同行对比