Question 1

What is Worksport, Ltd. Common Stock's WACC?

Accepted Answer

Worksport, Ltd. Common Stock (WKSP) has a Weighted Average Cost of Capital (WACC) of 9.99%. This is calculated using a Cost of Equity of 8.49% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 13.23%, with an equity weight of 68.29% in the capital structure.

Question 2

Is Worksport, Ltd. Common Stock's WACC high or low?

Accepted Answer

Worksport, Ltd. Common Stock's WACC of 9.99% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Worksport, Ltd. Common Stock's WACC calculated?

Accepted Answer

Worksport, Ltd. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.49% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 13.23%. The capital structure is 68.29% equity and 31.71% debt.

Worksport, Ltd. Common Stock (WKSP) — WACC 分析

WACC 构成

解读

Worksport, Ltd. Common Stock（WKSP）WACC：9.99%

WACC计算器

Worksport, Ltd. Common Stock（WKSP） WACC 解读

WKSP 公司分析

WKSP DCF 估值

继续做同行对比