Q: What is Versant Media Group, Inc. Class A Common Stock's WACC?

Versant Media Group, Inc. Class A Common Stock (VSNT) has a Weighted Average Cost of Capital (WACC) of 7.70%. This is calculated using a Cost of Equity of 8.68% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 2.00%, with an equity weight of 86.13% in the capital structure.

Q: Is Versant Media Group, Inc. Class A Common Stock's WACC high or low?

Versant Media Group, Inc. Class A Common Stock's WACC of 7.70% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Versant Media Group, Inc. Class A Common Stock's WACC calculated?

Versant Media Group, Inc. Class A Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.68% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 2.00%. The capital structure is 86.13% equity and 13.87% debt.

Question 1

What is Versant Media Group, Inc. Class A Common Stock's WACC?

Accepted Answer

Versant Media Group, Inc. Class A Common Stock（VSNT） WACC 解读

Versant Media Group, Inc. Class A Common Stock（VSNT）当前估算的 WACC 为 7.70%。其中股权成本为 8.68%，税前债务成本为 2.00%，股权权重为 86.13%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Question 2

Is Versant Media Group, Inc. Class A Common Stock's WACC high or low?

Accepted Answer

Versant Media Group, Inc. Class A Common Stock（VSNT） WACC 解读

Versant Media Group, Inc. Class A Common Stock（VSNT）当前估算的 WACC 为 7.70%。其中股权成本为 8.68%，税前债务成本为 2.00%，股权权重为 86.13%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Question 3

How is Versant Media Group, Inc. Class A Common Stock's WACC calculated?

Accepted Answer

Versant Media Group, Inc. Class A Common Stock（VSNT） WACC 解读

Versant Media Group, Inc. Class A Common Stock（VSNT）当前估算的 WACC 为 7.70%。其中股权成本为 8.68%，税前债务成本为 2.00%，股权权重为 86.13%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Versant Media Group, Inc. Class A Common Stock (VSNT) — WACC 分析

WACC 构成

解读

Versant Media Group, Inc. Class A Common Stock（VSNT）WACC：7.70%

WACC计算器

Versant Media Group, Inc. Class A Common Stock（VSNT） WACC 解读

VSNT 公司分析

VSNT DCF 估值

继续做同行对比