Q: What is Frontier Group Holdings, Inc. Common Stock's WACC?

Frontier Group Holdings, Inc. Common Stock (ULCC) has a Weighted Average Cost of Capital (WACC) of 10.32%. This is calculated using a Cost of Equity of 11.08% (via CAPM with a beta of 1.79) and a pre-tax Cost of Debt of 8.40%, with an equity weight of 71.60% in the capital structure.

Q: Is Frontier Group Holdings, Inc. Common Stock's WACC high or low?

Frontier Group Holdings, Inc. Common Stock's WACC of 10.32% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Frontier Group Holdings, Inc. Common Stock's WACC calculated?

Frontier Group Holdings, Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 11.08% is derived from the CAPM model using a beta of 1.79. The pre-tax Cost of Debt (Rd) is 8.40%. The capital structure is 71.60% equity and 28.40% debt.

Question 1

What is Frontier Group Holdings, Inc. Common Stock's WACC?

Accepted Answer

Frontier Group Holdings, Inc. Common Stock（ULCC） WACC 解读

Frontier Group Holdings, Inc. Common Stock（ULCC）当前估算的 WACC 为 10.32%。其中股权成本为 11.08%，税前债务成本为 8.40%，股权权重为 71.60%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is Frontier Group Holdings, Inc. Common Stock's WACC high or low?

Accepted Answer

Frontier Group Holdings, Inc. Common Stock（ULCC） WACC 解读

Frontier Group Holdings, Inc. Common Stock（ULCC）当前估算的 WACC 为 10.32%。其中股权成本为 11.08%，税前债务成本为 8.40%，股权权重为 71.60%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is Frontier Group Holdings, Inc. Common Stock's WACC calculated?

Accepted Answer

Frontier Group Holdings, Inc. Common Stock（ULCC） WACC 解读

Frontier Group Holdings, Inc. Common Stock（ULCC）当前估算的 WACC 为 10.32%。其中股权成本为 11.08%，税前债务成本为 8.40%，股权权重为 71.60%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Frontier Group Holdings, Inc. Common Stock (ULCC) — WACC 分析

WACC 构成

解读

Frontier Group Holdings, Inc. Common Stock（ULCC）WACC：10.32%

WACC计算器

Frontier Group Holdings, Inc. Common Stock（ULCC） WACC 解读

ULCC 公司分析

ULCC DCF 估值

继续做同行对比