Question 1

What is Ubiquiti Inc. Common Stock's WACC?

Accepted Answer

Ubiquiti Inc. Common Stock (UI) has a Weighted Average Cost of Capital (WACC) of 9.33%. This is calculated using a Cost of Equity of 9.36% (via CAPM with a beta of 1.31) and a pre-tax Cost of Debt of 2.00%, with an equity weight of 99.59% in the capital structure.

Question 2

Is Ubiquiti Inc. Common Stock's WACC high or low?

Accepted Answer

Ubiquiti Inc. Common Stock's WACC of 9.33% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Ubiquiti Inc. Common Stock's WACC calculated?

Accepted Answer

Ubiquiti Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 9.36% is derived from the CAPM model using a beta of 1.31. The pre-tax Cost of Debt (Rd) is 2.00%. The capital structure is 99.59% equity and 0.41% debt.

Ubiquiti Inc. Common Stock (UI) — WACC 分析

WACC 构成

解读

Ubiquiti Inc. Common Stock（UI）WACC：9.33%

WACC计算器

Ubiquiti Inc. Common Stock（UI） WACC 解读

UI 公司分析

UI DCF 估值

继续做同行对比