Question 1

What is AgEagle Aerial Systems, Inc.'s WACC?

Accepted Answer

AgEagle Aerial Systems, Inc. (UAVS) has a Weighted Average Cost of Capital (WACC) of 9.97%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 322.45%, with an equity weight of 99.54% in the capital structure.

Question 2

Is AgEagle Aerial Systems, Inc.'s WACC high or low?

Accepted Answer

AgEagle Aerial Systems, Inc.'s WACC of 9.97% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is AgEagle Aerial Systems, Inc.'s WACC calculated?

Accepted Answer

AgEagle Aerial Systems, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 322.45%. The capital structure is 99.54% equity and 0.46% debt.

AgEagle Aerial Systems, Inc. (UAVS) — WACC 分析

WACC 构成

解读

AgEagle Aerial Systems, Inc.（UAVS）WACC：9.97%

WACC计算器

AgEagle Aerial Systems, Inc.（UAVS） WACC 解读

UAVS 公司分析

UAVS DCF 估值

继续做同行对比