Q: What is United Airlines Holdings, Inc. Common Stock's WACC?

United Airlines Holdings, Inc. Common Stock (UAL) has a Weighted Average Cost of Capital (WACC) of 8.14%. This is calculated using a Cost of Equity of 10.55% (via CAPM with a beta of 1.62) and a pre-tax Cost of Debt of 5.46%, with an equity weight of 61.35% in the capital structure.

Q: Is United Airlines Holdings, Inc. Common Stock's WACC high or low?

United Airlines Holdings, Inc. Common Stock's WACC of 8.14% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is United Airlines Holdings, Inc. Common Stock's WACC calculated?

United Airlines Holdings, Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 10.55% is derived from the CAPM model using a beta of 1.62. The pre-tax Cost of Debt (Rd) is 5.46%. The capital structure is 61.35% equity and 38.65% debt.

Question 1

What is United Airlines Holdings, Inc. Common Stock's WACC?

Accepted Answer

United Airlines Holdings, Inc. Common Stock（UAL） WACC 解读

United Airlines Holdings, Inc. Common Stock（UAL）当前估算的 WACC 为 8.14%。其中股权成本为 10.55%，税前债务成本为 5.46%，股权权重为 61.35%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is United Airlines Holdings, Inc. Common Stock's WACC high or low?

Accepted Answer

United Airlines Holdings, Inc. Common Stock（UAL） WACC 解读

United Airlines Holdings, Inc. Common Stock（UAL）当前估算的 WACC 为 8.14%。其中股权成本为 10.55%，税前债务成本为 5.46%，股权权重为 61.35%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is United Airlines Holdings, Inc. Common Stock's WACC calculated?

Accepted Answer

United Airlines Holdings, Inc. Common Stock（UAL） WACC 解读

United Airlines Holdings, Inc. Common Stock（UAL）当前估算的 WACC 为 8.14%。其中股权成本为 10.55%，税前债务成本为 5.46%，股权权重为 61.35%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

United Airlines Holdings, Inc. Common Stock (UAL) — WACC 分析

WACC 构成

解读

United Airlines Holdings, Inc. Common Stock（UAL）WACC：8.14%

WACC计算器

United Airlines Holdings, Inc. Common Stock（UAL） WACC 解读

UAL 公司分析

UAL DCF 估值

继续做同行对比