Q: What is United Airlines Holdings, Inc. Common Stock's WACC?

United Airlines Holdings, Inc. Common Stock (UAL) has a Weighted Average Cost of Capital (WACC) of 7.28%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 6.68%, with an equity weight of 61.65% in the capital structure.

Q: Is United Airlines Holdings, Inc. Common Stock's WACC high or low?

United Airlines Holdings, Inc. Common Stock's WACC of 7.28% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is United Airlines Holdings, Inc. Common Stock's WACC calculated?

United Airlines Holdings, Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 6.68%. The capital structure is 61.65% equity and 38.35% debt.

Question 1

What is United Airlines Holdings, Inc. Common Stock's WACC?

Accepted Answer

United Airlines Holdings, Inc. Common Stock（UAL） WACC 解读

United Airlines Holdings, Inc. Common Stock（UAL）当前估算的 WACC 为 7.28%。其中股权成本为 8.53%，税前债务成本为 6.68%，股权权重为 61.65%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Question 2

Is United Airlines Holdings, Inc. Common Stock's WACC high or low?

Accepted Answer

United Airlines Holdings, Inc. Common Stock（UAL） WACC 解读

United Airlines Holdings, Inc. Common Stock（UAL）当前估算的 WACC 为 7.28%。其中股权成本为 8.53%，税前债务成本为 6.68%，股权权重为 61.65%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Question 3

How is United Airlines Holdings, Inc. Common Stock's WACC calculated?

Accepted Answer

United Airlines Holdings, Inc. Common Stock（UAL） WACC 解读

United Airlines Holdings, Inc. Common Stock（UAL）当前估算的 WACC 为 7.28%。其中股权成本为 8.53%，税前债务成本为 6.68%，股权权重为 61.65%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

United Airlines Holdings, Inc. Common Stock (UAL) — WACC 分析

WACC 构成

解读

United Airlines Holdings, Inc. Common Stock（UAL）WACC：7.28%

WACC计算器

United Airlines Holdings, Inc. Common Stock（UAL） WACC 解读

UAL 公司分析

UAL DCF 估值

继续做同行对比