Q: What is TruGolf Holdings, Inc. Class A Common Stock's WACC?

TruGolf Holdings, Inc. Class A Common Stock (TRUG) has a Weighted Average Cost of Capital (WACC) of 11.33%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 12.50%, with an equity weight of 29.44% in the capital structure.

Q: Is TruGolf Holdings, Inc. Class A Common Stock's WACC high or low?

TruGolf Holdings, Inc. Class A Common Stock's WACC of 11.33% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is TruGolf Holdings, Inc. Class A Common Stock's WACC calculated?

TruGolf Holdings, Inc. Class A Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 12.50%. The capital structure is 29.44% equity and 70.56% debt.

Question 1

What is TruGolf Holdings, Inc. Class A Common Stock's WACC?

Accepted Answer

TruGolf Holdings, Inc. Class A Common Stock（TRUG） WACC 解读

TruGolf Holdings, Inc. Class A Common Stock（TRUG）当前估算的 WACC 为 11.33%。其中股权成本为 8.53%，税前债务成本为 12.50%，股权权重为 29.44%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is TruGolf Holdings, Inc. Class A Common Stock's WACC high or low?

Accepted Answer

TruGolf Holdings, Inc. Class A Common Stock（TRUG） WACC 解读

TruGolf Holdings, Inc. Class A Common Stock（TRUG）当前估算的 WACC 为 11.33%。其中股权成本为 8.53%，税前债务成本为 12.50%，股权权重为 29.44%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is TruGolf Holdings, Inc. Class A Common Stock's WACC calculated?

Accepted Answer

TruGolf Holdings, Inc. Class A Common Stock（TRUG） WACC 解读

TruGolf Holdings, Inc. Class A Common Stock（TRUG）当前估算的 WACC 为 11.33%。其中股权成本为 8.53%，税前债务成本为 12.50%，股权权重为 29.44%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

TruGolf Holdings, Inc. Class A Common Stock (TRUG) — WACC 分析

WACC 构成

解读

TruGolf Holdings, Inc. Class A Common Stock（TRUG）WACC：11.33%

WACC计算器

TruGolf Holdings, Inc. Class A Common Stock（TRUG） WACC 解读

TRUG 公司分析

TRUG DCF 估值

继续做同行对比