Question 1

What is Terreno Realty Corporation's WACC?

Accepted Answer

Terreno Realty Corporation (TRNO) has a Weighted Average Cost of Capital (WACC) of 7.89%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 3.48%, with an equity weight of 87.40% in the capital structure.

Question 2

Is Terreno Realty Corporation's WACC high or low?

Accepted Answer

Terreno Realty Corporation's WACC of 7.89% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Terreno Realty Corporation's WACC calculated?

Accepted Answer

Terreno Realty Corporation's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 3.48%. The capital structure is 87.40% equity and 12.60% debt.

Terreno Realty Corporation (TRNO) — WACC 分析

WACC 构成

解读

Terreno Realty Corporation（TRNO）WACC：7.89%

WACC计算器

Terreno Realty Corporation（TRNO） WACC 解读

TRNO 公司分析

TRNO DCF 估值

继续做同行对比