Question 1

What is Tilray Brands, Inc. Common Stock's WACC?

Accepted Answer

Tilray Brands, Inc. Common Stock (TLRY) has a Weighted Average Cost of Capital (WACC) of 9.40%. This is calculated using a Cost of Equity of 11.28% (via CAPM with a beta of 1.65) and a pre-tax Cost of Debt of 2.00%, with an equity weight of 79.67% in the capital structure.

Question 2

Is Tilray Brands, Inc. Common Stock's WACC high or low?

Accepted Answer

Tilray Brands, Inc. Common Stock's WACC of 9.40% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Tilray Brands, Inc. Common Stock's WACC calculated?

Accepted Answer

Tilray Brands, Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 11.28% is derived from the CAPM model using a beta of 1.65. The pre-tax Cost of Debt (Rd) is 2.00%. The capital structure is 79.67% equity and 20.33% debt.

Tilray Brands, Inc. Common Stock (TLRY) — WACC 分析

WACC 构成

解读

Tilray Brands, Inc. Common Stock（TLRY）WACC：9.40%

WACC计算器

Tilray Brands, Inc. Common Stock（TLRY） WACC 解读

TLRY 公司分析

TLRY DCF 估值

继续做同行对比