Question 1

What is Tilray Brands, Inc. Common Stock's WACC?

Accepted Answer

Tilray Brands, Inc. Common Stock (TLRY) has a Weighted Average Cost of Capital (WACC) of 16.56%. This is calculated using a Cost of Equity of 10.51% (via CAPM with a beta of 1.65) and a pre-tax Cost of Debt of 467.86%, with an equity weight of 98.68% in the capital structure.

Question 2

Is Tilray Brands, Inc. Common Stock's WACC high or low?

Accepted Answer

Tilray Brands, Inc. Common Stock's WACC of 16.56% is above the typical range, indicating higher perceived risk and cost of capital. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Tilray Brands, Inc. Common Stock's WACC calculated?

Accepted Answer

Tilray Brands, Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 10.51% is derived from the CAPM model using a beta of 1.65. The pre-tax Cost of Debt (Rd) is 467.86%. The capital structure is 98.68% equity and 1.32% debt.

Tilray Brands, Inc. Common Stock (TLRY) — WACC 分析

WACC 构成

解读

Tilray Brands, Inc. Common Stock（TLRY）WACC：16.56%

WACC计算器

Tilray Brands, Inc. Common Stock（TLRY） WACC 解读

TLRY 公司分析

TLRY DCF 估值

继续做同行对比