Question 1

What is The Hanover Insurance Group, Inc.'s WACC?

Accepted Answer

The Hanover Insurance Group, Inc. (THG) has a Weighted Average Cost of Capital (WACC) of 8.48%. This is calculated using a Cost of Equity of 8.91% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 5.57%, with an equity weight of 90.56% in the capital structure.

Question 2

Is The Hanover Insurance Group, Inc.'s WACC high or low?

Accepted Answer

The Hanover Insurance Group, Inc.'s WACC of 8.48% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is The Hanover Insurance Group, Inc.'s WACC calculated?

Accepted Answer

The Hanover Insurance Group, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.91% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 5.57%. The capital structure is 90.56% equity and 9.44% debt.

The Hanover Insurance Group, Inc. (THG) — WACC 分析

WACC 构成

解读

The Hanover Insurance Group, Inc.（THG）WACC：8.48%

WACC计算器

The Hanover Insurance Group, Inc.（THG） WACC 解读

THG 公司分析

THG DCF 估值

继续做同行对比