Q: What is Atlassian Corporation Class A Common Stock's WACC?

Atlassian Corporation Class A Common Stock (TEAM) has a Weighted Average Cost of Capital (WACC) of 10.39%. This is calculated using a Cost of Equity of 10.59% (via CAPM with a beta of 1.67) and a pre-tax Cost of Debt of 4.39%, with an equity weight of 96.75% in the capital structure.

Q: Is Atlassian Corporation Class A Common Stock's WACC high or low?

Atlassian Corporation Class A Common Stock's WACC of 10.39% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Atlassian Corporation Class A Common Stock's WACC calculated?

Atlassian Corporation Class A Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 10.59% is derived from the CAPM model using a beta of 1.67. The pre-tax Cost of Debt (Rd) is 4.39%. The capital structure is 96.75% equity and 3.25% debt.

Question 1

What is Atlassian Corporation Class A Common Stock's WACC?

Accepted Answer

Atlassian Corporation Class A Common Stock（TEAM） WACC 解读

Atlassian Corporation Class A Common Stock（TEAM）当前估算的 WACC 为 10.39%。其中股权成本为 10.59%，税前债务成本为 4.39%，股权权重为 96.75%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is Atlassian Corporation Class A Common Stock's WACC high or low?

Accepted Answer

Atlassian Corporation Class A Common Stock（TEAM） WACC 解读

Atlassian Corporation Class A Common Stock（TEAM）当前估算的 WACC 为 10.39%。其中股权成本为 10.59%，税前债务成本为 4.39%，股权权重为 96.75%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is Atlassian Corporation Class A Common Stock's WACC calculated?

Accepted Answer

Atlassian Corporation Class A Common Stock（TEAM） WACC 解读

Atlassian Corporation Class A Common Stock（TEAM）当前估算的 WACC 为 10.39%。其中股权成本为 10.59%，税前债务成本为 4.39%，股权权重为 96.75%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Atlassian Corporation Class A Common Stock (TEAM) — WACC 分析

WACC 构成

解读

Atlassian Corporation Class A Common Stock（TEAM）WACC：10.39%

WACC计算器

Atlassian Corporation Class A Common Stock（TEAM） WACC 解读

TEAM 公司分析

TEAM DCF 估值

继续做同行对比