Question 1

What is Molson Coors Beverage Company Class B's WACC?

Accepted Answer

Molson Coors Beverage Company Class B (TAP) has a Weighted Average Cost of Capital (WACC) of 5.66%. This is calculated using a Cost of Equity of 7.05% (via CAPM with a beta of 0.38) and a pre-tax Cost of Debt of 3.94%, with an equity weight of 55.43% in the capital structure.

Question 2

Is Molson Coors Beverage Company Class B's WACC high or low?

Accepted Answer

Molson Coors Beverage Company Class B's WACC of 5.66% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Molson Coors Beverage Company Class B's WACC calculated?

Accepted Answer

Molson Coors Beverage Company Class B's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 7.05% is derived from the CAPM model using a beta of 0.38. The pre-tax Cost of Debt (Rd) is 3.94%. The capital structure is 55.43% equity and 44.57% debt.

Molson Coors Beverage Company Class B (TAP) — WACC 分析

WACC 构成

解读

Molson Coors Beverage Company Class B（TAP）WACC：5.66%

WACC计算器

Molson Coors Beverage Company Class B（TAP） WACC 解读

TAP 公司分析

TAP DCF 估值

继续做同行对比