Question 1

What is Latham Group, Inc. Common Stock's WACC?

Accepted Answer

Latham Group, Inc. Common Stock (SWIM) has a Weighted Average Cost of Capital (WACC) of 9.98%. This is calculated using a Cost of Equity of 11.23% (via CAPM with a beta of 1.86) and a pre-tax Cost of Debt of 8.63%, with an equity weight of 71.74% in the capital structure.

Question 2

Is Latham Group, Inc. Common Stock's WACC high or low?

Accepted Answer

Latham Group, Inc. Common Stock's WACC of 9.98% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Latham Group, Inc. Common Stock's WACC calculated?

Accepted Answer

Latham Group, Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 11.23% is derived from the CAPM model using a beta of 1.86. The pre-tax Cost of Debt (Rd) is 8.63%. The capital structure is 71.74% equity and 28.26% debt.

Latham Group, Inc. Common Stock (SWIM) — WACC 分析

WACC 构成

解读

Latham Group, Inc. Common Stock（SWIM）WACC：9.98%

WACC计算器

Latham Group, Inc. Common Stock（SWIM） WACC 解读

SWIM 公司分析

SWIM DCF 估值

继续做同行对比