Q: What is SuperX AI Technology Limited Ordinary Shares's WACC?

SuperX AI Technology Limited Ordinary Shares (SUPX) has a Weighted Average Cost of Capital (WACC) of 10.05%. This is calculated using a Cost of Equity of 10.06% (via CAPM with a beta of 1.43) and a pre-tax Cost of Debt of 2.13%, with an equity weight of 99.81% in the capital structure.

Q: Is SuperX AI Technology Limited Ordinary Shares's WACC high or low?

SuperX AI Technology Limited Ordinary Shares's WACC of 10.05% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is SuperX AI Technology Limited Ordinary Shares's WACC calculated?

SuperX AI Technology Limited Ordinary Shares's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 10.06% is derived from the CAPM model using a beta of 1.43. The pre-tax Cost of Debt (Rd) is 2.13%. The capital structure is 99.81% equity and 0.19% debt.

Question 1

What is SuperX AI Technology Limited Ordinary Shares's WACC?

Accepted Answer

SuperX AI Technology Limited Ordinary Shares（SUPX） WACC 解读

SuperX AI Technology Limited Ordinary Shares（SUPX）当前估算的 WACC 为 10.05%。其中股权成本为 10.06%，税前债务成本为 2.13%，股权权重为 99.81%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is SuperX AI Technology Limited Ordinary Shares's WACC high or low?

Accepted Answer

SuperX AI Technology Limited Ordinary Shares（SUPX） WACC 解读

SuperX AI Technology Limited Ordinary Shares（SUPX）当前估算的 WACC 为 10.05%。其中股权成本为 10.06%，税前债务成本为 2.13%，股权权重为 99.81%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is SuperX AI Technology Limited Ordinary Shares's WACC calculated?

Accepted Answer

SuperX AI Technology Limited Ordinary Shares（SUPX） WACC 解读

SuperX AI Technology Limited Ordinary Shares（SUPX）当前估算的 WACC 为 10.05%。其中股权成本为 10.06%，税前债务成本为 2.13%，股权权重为 99.81%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

SuperX AI Technology Limited Ordinary Shares (SUPX) — WACC 分析

WACC 构成

解读

SuperX AI Technology Limited Ordinary Shares（SUPX）WACC：10.05%

WACC计算器

SuperX AI Technology Limited Ordinary Shares（SUPX） WACC 解读

SUPX 公司分析

SUPX DCF 估值

继续做同行对比