Question 1

What is Scorpio Tankers Inc.'s WACC?

Accepted Answer

Scorpio Tankers Inc. (STNG) has a Weighted Average Cost of Capital (WACC) of 7.24%. This is calculated using a Cost of Equity of 7.24% (via CAPM with a beta of 0.49) and a pre-tax Cost of Debt of 5.00%, with an equity weight of 100.00% in the capital structure.

Question 2

Is Scorpio Tankers Inc.'s WACC high or low?

Accepted Answer

Scorpio Tankers Inc.'s WACC of 7.24% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Scorpio Tankers Inc.'s WACC calculated?

Accepted Answer

Scorpio Tankers Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 7.24% is derived from the CAPM model using a beta of 0.49. The pre-tax Cost of Debt (Rd) is 5.00%. The capital structure is 100.00% equity and 0.00% debt.

Scorpio Tankers Inc. (STNG) — WACC 分析

WACC 构成

解读

Scorpio Tankers Inc.（STNG）WACC：7.24%

WACC计算器

Scorpio Tankers Inc.（STNG） WACC 解读

STNG 公司分析

STNG DCF 估值

继续做同行对比