Question 1

What is StoneCo Ltd. Class A Common Shares's WACC?

Accepted Answer

StoneCo Ltd. Class A Common Shares (STNE) has a Weighted Average Cost of Capital (WACC) of 10.60%. This is calculated using a Cost of Equity of 10.60% (via CAPM with a beta of 1.67) and a pre-tax Cost of Debt of 5.00%, with an equity weight of 100.00% in the capital structure.

Question 2

Is StoneCo Ltd. Class A Common Shares's WACC high or low?

Accepted Answer

StoneCo Ltd. Class A Common Shares's WACC of 10.60% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is StoneCo Ltd. Class A Common Shares's WACC calculated?

Accepted Answer

StoneCo Ltd. Class A Common Shares's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 10.60% is derived from the CAPM model using a beta of 1.67. The pre-tax Cost of Debt (Rd) is 5.00%. The capital structure is 100.00% equity and 0.00% debt.

StoneCo Ltd. Class A Common Shares (STNE) — WACC 分析

WACC 构成

解读

StoneCo Ltd. Class A Common Shares（STNE）WACC：10.60%

WACC计算器

StoneCo Ltd. Class A Common Shares（STNE） WACC 解读

STNE 公司分析

STNE DCF 估值

继续做同行对比