Q: What is The ONE Group Hospitality, Inc. Common Stock's WACC?

The ONE Group Hospitality, Inc. Common Stock (STKS) has a Weighted Average Cost of Capital (WACC) of 8.76%. This is calculated using a Cost of Equity of 9.60% (via CAPM with a beta of 1.38) and a pre-tax Cost of Debt of 8.62%, with an equity weight of 14.04% in the capital structure.

Q: Is The ONE Group Hospitality, Inc. Common Stock's WACC high or low?

The ONE Group Hospitality, Inc. Common Stock's WACC of 8.76% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is The ONE Group Hospitality, Inc. Common Stock's WACC calculated?

The ONE Group Hospitality, Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 9.60% is derived from the CAPM model using a beta of 1.38. The pre-tax Cost of Debt (Rd) is 8.62%. The capital structure is 14.04% equity and 85.96% debt.

Question 1

What is The ONE Group Hospitality, Inc. Common Stock's WACC?

Accepted Answer

The ONE Group Hospitality, Inc. Common Stock（STKS） WACC 解读

The ONE Group Hospitality, Inc. Common Stock（STKS）当前估算的 WACC 为 8.76%。其中股权成本为 9.60%，税前债务成本为 8.62%，股权权重为 14.04%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is The ONE Group Hospitality, Inc. Common Stock's WACC high or low?

Accepted Answer

The ONE Group Hospitality, Inc. Common Stock（STKS） WACC 解读

The ONE Group Hospitality, Inc. Common Stock（STKS）当前估算的 WACC 为 8.76%。其中股权成本为 9.60%，税前债务成本为 8.62%，股权权重为 14.04%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is The ONE Group Hospitality, Inc. Common Stock's WACC calculated?

Accepted Answer

The ONE Group Hospitality, Inc. Common Stock（STKS） WACC 解读

The ONE Group Hospitality, Inc. Common Stock（STKS）当前估算的 WACC 为 8.76%。其中股权成本为 9.60%，税前债务成本为 8.62%，股权权重为 14.04%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

The ONE Group Hospitality, Inc. Common Stock (STKS) — WACC 分析

WACC 构成

解读

The ONE Group Hospitality, Inc. Common Stock（STKS）WACC：8.76%

WACC计算器

The ONE Group Hospitality, Inc. Common Stock（STKS） WACC 解读

STKS 公司分析

STKS DCF 估值

继续做同行对比