Question 1

What is STAK Inc. Class A Ordinary Shares's WACC?

Accepted Answer

STAK Inc. Class A Ordinary Shares (STAK) has a Weighted Average Cost of Capital (WACC) of 8.44%. This is calculated using a Cost of Equity of 8.85% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 3.25%, with an equity weight of 92.70% in the capital structure.

Question 2

Is STAK Inc. Class A Ordinary Shares's WACC high or low?

Accepted Answer

STAK Inc. Class A Ordinary Shares's WACC of 8.44% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is STAK Inc. Class A Ordinary Shares's WACC calculated?

Accepted Answer

STAK Inc. Class A Ordinary Shares's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.85% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 3.25%. The capital structure is 92.70% equity and 7.30% debt.

STAK Inc. Class A Ordinary Shares (STAK) — WACC 分析

WACC 构成

解读

STAK Inc. Class A Ordinary Shares（STAK）WACC：8.44%

WACC计算器

STAK Inc. Class A Ordinary Shares（STAK） WACC 解读

STAK 公司分析

STAK DCF 估值

继续做同行对比