Q: What is Scholar Rock Holding Corporation Common Stock's WACC?

Scholar Rock Holding Corporation Common Stock (SRRK) has a Weighted Average Cost of Capital (WACC) of 8.59%. This is calculated using a Cost of Equity of 8.54% (via CAPM with a beta of 1.02) and a pre-tax Cost of Debt of 12.82%, with an equity weight of 98.90% in the capital structure.

Q: Is Scholar Rock Holding Corporation Common Stock's WACC high or low?

Scholar Rock Holding Corporation Common Stock's WACC of 8.59% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Scholar Rock Holding Corporation Common Stock's WACC calculated?

Scholar Rock Holding Corporation Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.54% is derived from the CAPM model using a beta of 1.02. The pre-tax Cost of Debt (Rd) is 12.82%. The capital structure is 98.90% equity and 1.10% debt.

Question 1

What is Scholar Rock Holding Corporation Common Stock's WACC?

Accepted Answer

Scholar Rock Holding Corporation Common Stock（SRRK） WACC 解读

Scholar Rock Holding Corporation Common Stock（SRRK）当前估算的 WACC 为 8.59%。其中股权成本为 8.54%，税前债务成本为 12.82%，股权权重为 98.90%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is Scholar Rock Holding Corporation Common Stock's WACC high or low?

Accepted Answer

Scholar Rock Holding Corporation Common Stock（SRRK） WACC 解读

Scholar Rock Holding Corporation Common Stock（SRRK）当前估算的 WACC 为 8.59%。其中股权成本为 8.54%，税前债务成本为 12.82%，股权权重为 98.90%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is Scholar Rock Holding Corporation Common Stock's WACC calculated?

Accepted Answer

Scholar Rock Holding Corporation Common Stock（SRRK） WACC 解读

Scholar Rock Holding Corporation Common Stock（SRRK）当前估算的 WACC 为 8.59%。其中股权成本为 8.54%，税前债务成本为 12.82%，股权权重为 98.90%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Scholar Rock Holding Corporation Common Stock (SRRK) — WACC 分析

WACC 构成

解读

Scholar Rock Holding Corporation Common Stock（SRRK）WACC：8.59%

WACC计算器

Scholar Rock Holding Corporation Common Stock（SRRK） WACC 解读

SRRK 公司分析

SRRK DCF 估值

继续做同行对比