Q: What is Sun Country Airlines Holdings, Inc. Common Stock's WACC?

Sun Country Airlines Holdings, Inc. Common Stock (SNCY) has a Weighted Average Cost of Capital (WACC) of 9.53%. This is calculated using a Cost of Equity of 9.70% (via CAPM with a beta of 1.43) and a pre-tax Cost of Debt of 11.40%, with an equity weight of 75.07% in the capital structure.

Q: Is Sun Country Airlines Holdings, Inc. Common Stock's WACC high or low?

Sun Country Airlines Holdings, Inc. Common Stock's WACC of 9.53% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Sun Country Airlines Holdings, Inc. Common Stock's WACC calculated?

Sun Country Airlines Holdings, Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 9.70% is derived from the CAPM model using a beta of 1.43. The pre-tax Cost of Debt (Rd) is 11.40%. The capital structure is 75.07% equity and 24.93% debt.

Question 1

What is Sun Country Airlines Holdings, Inc. Common Stock's WACC?

Accepted Answer

Sun Country Airlines Holdings, Inc. Common Stock（SNCY） WACC 解读

Sun Country Airlines Holdings, Inc. Common Stock（SNCY）当前估算的 WACC 为 9.53%。其中股权成本为 9.70%，税前债务成本为 11.40%，股权权重为 75.07%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is Sun Country Airlines Holdings, Inc. Common Stock's WACC high or low?

Accepted Answer

Sun Country Airlines Holdings, Inc. Common Stock（SNCY） WACC 解读

Sun Country Airlines Holdings, Inc. Common Stock（SNCY）当前估算的 WACC 为 9.53%。其中股权成本为 9.70%，税前债务成本为 11.40%，股权权重为 75.07%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is Sun Country Airlines Holdings, Inc. Common Stock's WACC calculated?

Accepted Answer

Sun Country Airlines Holdings, Inc. Common Stock（SNCY） WACC 解读

Sun Country Airlines Holdings, Inc. Common Stock（SNCY）当前估算的 WACC 为 9.53%。其中股权成本为 9.70%，税前债务成本为 11.40%，股权权重为 75.07%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Sun Country Airlines Holdings, Inc. Common Stock (SNCY) — WACC 分析

WACC 构成

解读

Sun Country Airlines Holdings, Inc. Common Stock（SNCY）WACC：9.53%

WACC计算器

Sun Country Airlines Holdings, Inc. Common Stock（SNCY） WACC 解读

SNCY 公司分析

SNCY DCF 估值

继续做同行对比