Q: What is SEACOR Marine Holdings Inc. Common Stock's WACC?

SEACOR Marine Holdings Inc. Common Stock (SMHI) has a Weighted Average Cost of Capital (WACC) of 10.57%. This is calculated using a Cost of Equity of 8.49% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 11.78%, with an equity weight of 36.96% in the capital structure.

Q: Is SEACOR Marine Holdings Inc. Common Stock's WACC high or low?

SEACOR Marine Holdings Inc. Common Stock's WACC of 10.57% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is SEACOR Marine Holdings Inc. Common Stock's WACC calculated?

SEACOR Marine Holdings Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.49% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 11.78%. The capital structure is 36.96% equity and 63.04% debt.

Question 1

What is SEACOR Marine Holdings Inc. Common Stock's WACC?

Accepted Answer

SEACOR Marine Holdings Inc. Common Stock（SMHI） WACC 解读

SEACOR Marine Holdings Inc. Common Stock（SMHI）当前估算的 WACC 为 10.57%。其中股权成本为 8.49%，税前债务成本为 11.78%，股权权重为 36.96%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is SEACOR Marine Holdings Inc. Common Stock's WACC high or low?

Accepted Answer

SEACOR Marine Holdings Inc. Common Stock（SMHI） WACC 解读

SEACOR Marine Holdings Inc. Common Stock（SMHI）当前估算的 WACC 为 10.57%。其中股权成本为 8.49%，税前债务成本为 11.78%，股权权重为 36.96%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is SEACOR Marine Holdings Inc. Common Stock's WACC calculated?

Accepted Answer

SEACOR Marine Holdings Inc. Common Stock（SMHI） WACC 解读

SEACOR Marine Holdings Inc. Common Stock（SMHI）当前估算的 WACC 为 10.57%。其中股权成本为 8.49%，税前债务成本为 11.78%，股权权重为 36.96%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

SEACOR Marine Holdings Inc. Common Stock (SMHI) — WACC 分析

WACC 构成

解读

SEACOR Marine Holdings Inc. Common Stock（SMHI）WACC：10.57%

WACC计算器

SEACOR Marine Holdings Inc. Common Stock（SMHI） WACC 解读

SMHI 公司分析

SMHI DCF 估值

继续做同行对比