Question 1

What is Solaris Energy Infrastructure, Inc.'s WACC?

Accepted Answer

Solaris Energy Infrastructure, Inc. (SEI) has a Weighted Average Cost of Capital (WACC) of 10.75%. This is calculated using a Cost of Equity of 12.35% (via CAPM with a beta of 2.24) and a pre-tax Cost of Debt of 2.00%, with an equity weight of 85.20% in the capital structure.

Question 2

Is Solaris Energy Infrastructure, Inc.'s WACC high or low?

Accepted Answer

Solaris Energy Infrastructure, Inc.'s WACC of 10.75% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Solaris Energy Infrastructure, Inc.'s WACC calculated?

Accepted Answer

Solaris Energy Infrastructure, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 12.35% is derived from the CAPM model using a beta of 2.24. The pre-tax Cost of Debt (Rd) is 2.00%. The capital structure is 85.20% equity and 14.80% debt.

Solaris Energy Infrastructure, Inc. (SEI) — WACC 分析

WACC 构成

解读

Solaris Energy Infrastructure, Inc.（SEI）WACC：10.75%

WACC计算器

Solaris Energy Infrastructure, Inc.（SEI） WACC 解读

SEI 公司分析

SEI DCF 估值

继续做同行对比