Q: What is Recursion Pharmaceuticals, Inc. Class A Common Stock's WACC?

Recursion Pharmaceuticals, Inc. Class A Common Stock (RXRX) has a Weighted Average Cost of Capital (WACC) of 8.53%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 8.26%, with an equity weight of 99.06% in the capital structure.

Question 1

What is Recursion Pharmaceuticals, Inc. Class A Common Stock's WACC?

Accepted Answer

Recursion Pharmaceuticals, Inc. Class A Common Stock（RXRX） WACC 解读

Recursion Pharmaceuticals, Inc. Class A Common Stock（RXRX）当前估算的 WACC 为 8.53%。其中股权成本为 8.53%，税前债务成本为 8.26%，股权权重为 99.06%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is Recursion Pharmaceuticals, Inc. Class A Common Stock's WACC high or low?

Accepted Answer

Recursion Pharmaceuticals, Inc. Class A Common Stock（RXRX） WACC 解读

Recursion Pharmaceuticals, Inc. Class A Common Stock（RXRX）当前估算的 WACC 为 8.53%。其中股权成本为 8.53%，税前债务成本为 8.26%，股权权重为 99.06%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is Recursion Pharmaceuticals, Inc. Class A Common Stock's WACC calculated?

Accepted Answer

Recursion Pharmaceuticals, Inc. Class A Common Stock（RXRX） WACC 解读

Recursion Pharmaceuticals, Inc. Class A Common Stock（RXRX）当前估算的 WACC 为 8.53%。其中股权成本为 8.53%，税前债务成本为 8.26%，股权权重为 99.06%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Recursion Pharmaceuticals, Inc. Class A Common Stock (RXRX) — WACC 分析

WACC 构成

解读

Recursion Pharmaceuticals, Inc. Class A Common Stock（RXRX）WACC：8.53%

WACC计算器

Recursion Pharmaceuticals, Inc. Class A Common Stock（RXRX） WACC 解读

RXRX 公司分析

RXRX DCF 估值

继续做同行对比