Q: What is Repay Holdings Corporation Class A Common Stock's WACC?

Repay Holdings Corporation Class A Common Stock (RPAY) has a Weighted Average Cost of Capital (WACC) of 6.85%. This is calculated using a Cost of Equity of 10.49% (via CAPM with a beta of 1.56) and a pre-tax Cost of Debt of 3.76%, with an equity weight of 45.89% in the capital structure.

Q: Is Repay Holdings Corporation Class A Common Stock's WACC high or low?

Repay Holdings Corporation Class A Common Stock's WACC of 6.85% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Repay Holdings Corporation Class A Common Stock's WACC calculated?

Repay Holdings Corporation Class A Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 10.49% is derived from the CAPM model using a beta of 1.56. The pre-tax Cost of Debt (Rd) is 3.76%. The capital structure is 45.89% equity and 54.11% debt.

Question 1

What is Repay Holdings Corporation Class A Common Stock's WACC?

Accepted Answer

Repay Holdings Corporation Class A Common Stock（RPAY） WACC 解读

Repay Holdings Corporation Class A Common Stock（RPAY）当前估算的 WACC 为 6.85%。其中股权成本为 10.49%，税前债务成本为 3.76%，股权权重为 45.89%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Question 2

Is Repay Holdings Corporation Class A Common Stock's WACC high or low?

Accepted Answer

Repay Holdings Corporation Class A Common Stock（RPAY） WACC 解读

Repay Holdings Corporation Class A Common Stock（RPAY）当前估算的 WACC 为 6.85%。其中股权成本为 10.49%，税前债务成本为 3.76%，股权权重为 45.89%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Question 3

How is Repay Holdings Corporation Class A Common Stock's WACC calculated?

Accepted Answer

Repay Holdings Corporation Class A Common Stock（RPAY） WACC 解读

Repay Holdings Corporation Class A Common Stock（RPAY）当前估算的 WACC 为 6.85%。其中股权成本为 10.49%，税前债务成本为 3.76%，股权权重为 45.89%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Repay Holdings Corporation Class A Common Stock (RPAY) — WACC 分析

WACC 构成

解读

Repay Holdings Corporation Class A Common Stock（RPAY）WACC：6.85%

WACC计算器

Repay Holdings Corporation Class A Common Stock（RPAY） WACC 解读

RPAY 公司分析

RPAY DCF 估值

继续做同行对比