Q: What is Republic Airways Holdings Inc. Common Stock's WACC?

Republic Airways Holdings Inc. Common Stock (RJET) has a Weighted Average Cost of Capital (WACC) of 8.64%. This is calculated using a Cost of Equity of 11.05% (via CAPM with a beta of 1.84) and a pre-tax Cost of Debt of 7.74%, with an equity weight of 51.18% in the capital structure.

Q: Is Republic Airways Holdings Inc. Common Stock's WACC high or low?

Republic Airways Holdings Inc. Common Stock's WACC of 8.64% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Republic Airways Holdings Inc. Common Stock's WACC calculated?

Republic Airways Holdings Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 11.05% is derived from the CAPM model using a beta of 1.84. The pre-tax Cost of Debt (Rd) is 7.74%. The capital structure is 51.18% equity and 48.82% debt.

Question 1

What is Republic Airways Holdings Inc. Common Stock's WACC?

Accepted Answer

Republic Airways Holdings Inc. Common Stock（RJET） WACC 解读

Republic Airways Holdings Inc. Common Stock（RJET）当前估算的 WACC 为 8.64%。其中股权成本为 11.05%，税前债务成本为 7.74%，股权权重为 51.18%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is Republic Airways Holdings Inc. Common Stock's WACC high or low?

Accepted Answer

Republic Airways Holdings Inc. Common Stock（RJET） WACC 解读

Republic Airways Holdings Inc. Common Stock（RJET）当前估算的 WACC 为 8.64%。其中股权成本为 11.05%，税前债务成本为 7.74%，股权权重为 51.18%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is Republic Airways Holdings Inc. Common Stock's WACC calculated?

Accepted Answer

Republic Airways Holdings Inc. Common Stock（RJET） WACC 解读

Republic Airways Holdings Inc. Common Stock（RJET）当前估算的 WACC 为 8.64%。其中股权成本为 11.05%，税前债务成本为 7.74%，股权权重为 51.18%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Republic Airways Holdings Inc. Common Stock (RJET) — WACC 分析

WACC 构成

解读

Republic Airways Holdings Inc. Common Stock（RJET）WACC：8.64%

WACC计算器

Republic Airways Holdings Inc. Common Stock（RJET） WACC 解读

RJET 公司分析

RJET DCF 估值

继续做同行对比