Q: What is Peloton Interactive, Inc. Class A Common Stock's WACC?

Peloton Interactive, Inc. Class A Common Stock (PTON) has a Weighted Average Cost of Capital (WACC) of 9.65%. This is calculated using a Cost of Equity of 11.34% (via CAPM with a beta of 2.01) and a pre-tax Cost of Debt of 7.70%, with an equity weight of 53.73% in the capital structure.

Q: Is Peloton Interactive, Inc. Class A Common Stock's WACC high or low?

Peloton Interactive, Inc. Class A Common Stock's WACC of 9.65% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Peloton Interactive, Inc. Class A Common Stock's WACC calculated?

Peloton Interactive, Inc. Class A Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 11.34% is derived from the CAPM model using a beta of 2.01. The pre-tax Cost of Debt (Rd) is 7.70%. The capital structure is 53.73% equity and 46.27% debt.

Question 1

What is Peloton Interactive, Inc. Class A Common Stock's WACC?

Accepted Answer

Peloton Interactive, Inc. Class A Common Stock（PTON） WACC 解读

Peloton Interactive, Inc. Class A Common Stock（PTON）当前估算的 WACC 为 9.65%。其中股权成本为 11.34%，税前债务成本为 7.70%，股权权重为 53.73%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is Peloton Interactive, Inc. Class A Common Stock's WACC high or low?

Accepted Answer

Peloton Interactive, Inc. Class A Common Stock（PTON） WACC 解读

Peloton Interactive, Inc. Class A Common Stock（PTON）当前估算的 WACC 为 9.65%。其中股权成本为 11.34%，税前债务成本为 7.70%，股权权重为 53.73%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is Peloton Interactive, Inc. Class A Common Stock's WACC calculated?

Accepted Answer

Peloton Interactive, Inc. Class A Common Stock（PTON） WACC 解读

Peloton Interactive, Inc. Class A Common Stock（PTON）当前估算的 WACC 为 9.65%。其中股权成本为 11.34%，税前债务成本为 7.70%，股权权重为 53.73%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Peloton Interactive, Inc. Class A Common Stock (PTON) — WACC 分析

WACC 构成

解读

Peloton Interactive, Inc. Class A Common Stock（PTON）WACC：9.65%

WACC计算器

Peloton Interactive, Inc. Class A Common Stock（PTON） WACC 解读

PTON 公司分析

PTON DCF 估值

继续做同行对比