Q: What is Polestar Automotive Holding UK PLC Class A ADS's WACC?

Polestar Automotive Holding UK PLC Class A ADS (PSNY) has a Weighted Average Cost of Capital (WACC) of 10.12%. This is calculated using a Cost of Equity of 10.12% (via CAPM with a beta of 1.50) and a pre-tax Cost of Debt of 5.00%, with an equity weight of 100.00% in the capital structure.

Q: Is Polestar Automotive Holding UK PLC Class A ADS's WACC high or low?

Polestar Automotive Holding UK PLC Class A ADS's WACC of 10.12% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Polestar Automotive Holding UK PLC Class A ADS's WACC calculated?

Polestar Automotive Holding UK PLC Class A ADS's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 10.12% is derived from the CAPM model using a beta of 1.50. The pre-tax Cost of Debt (Rd) is 5.00%. The capital structure is 100.00% equity and 0.00% debt.

Question 1

What is Polestar Automotive Holding UK PLC Class A ADS's WACC?

Accepted Answer

Polestar Automotive Holding UK PLC Class A ADS（PSNY） WACC 解读

Polestar Automotive Holding UK PLC Class A ADS（PSNY）当前估算的 WACC 为 10.12%。其中股权成本为 10.12%，税前债务成本为 5.00%，股权权重为 100.00%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is Polestar Automotive Holding UK PLC Class A ADS's WACC high or low?

Accepted Answer

Polestar Automotive Holding UK PLC Class A ADS（PSNY） WACC 解读

Polestar Automotive Holding UK PLC Class A ADS（PSNY）当前估算的 WACC 为 10.12%。其中股权成本为 10.12%，税前债务成本为 5.00%，股权权重为 100.00%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is Polestar Automotive Holding UK PLC Class A ADS's WACC calculated?

Accepted Answer

Polestar Automotive Holding UK PLC Class A ADS（PSNY） WACC 解读

Polestar Automotive Holding UK PLC Class A ADS（PSNY）当前估算的 WACC 为 10.12%。其中股权成本为 10.12%，税前债务成本为 5.00%，股权权重为 100.00%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Polestar Automotive Holding UK PLC Class A ADS (PSNY) — WACC 分析

WACC 构成

解读

Polestar Automotive Holding UK PLC Class A ADS（PSNY）WACC：10.12%

WACC计算器

Polestar Automotive Holding UK PLC Class A ADS（PSNY） WACC 解读

PSNY 公司分析

PSNY DCF 估值

继续做同行对比