Q: What is Pursuit Attractions and Hospitality, Inc.'s WACC?

Pursuit Attractions and Hospitality, Inc. (PRSU) has a Weighted Average Cost of Capital (WACC) of 9.75%. This is calculated using a Cost of Equity of 9.22% (via CAPM with a beta of 1.13) and a pre-tax Cost of Debt of 572.88%, with an equity weight of 99.88% in the capital structure.

Q: Is Pursuit Attractions and Hospitality, Inc.'s WACC high or low?

Pursuit Attractions and Hospitality, Inc.'s WACC of 9.75% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Pursuit Attractions and Hospitality, Inc.'s WACC calculated?

Pursuit Attractions and Hospitality, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 9.22% is derived from the CAPM model using a beta of 1.13. The pre-tax Cost of Debt (Rd) is 572.88%. The capital structure is 99.88% equity and 0.12% debt.

Question 1

What is Pursuit Attractions and Hospitality, Inc.'s WACC?

Accepted Answer

Pursuit Attractions and Hospitality, Inc.（PRSU） WACC 解读

Pursuit Attractions and Hospitality, Inc.（PRSU）当前估算的 WACC 为 9.75%。其中股权成本为 9.22%，税前债务成本为 572.88%，股权权重为 99.88%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is Pursuit Attractions and Hospitality, Inc.'s WACC high or low?

Accepted Answer

Pursuit Attractions and Hospitality, Inc.（PRSU） WACC 解读

Pursuit Attractions and Hospitality, Inc.（PRSU）当前估算的 WACC 为 9.75%。其中股权成本为 9.22%，税前债务成本为 572.88%，股权权重为 99.88%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is Pursuit Attractions and Hospitality, Inc.'s WACC calculated?

Accepted Answer

Pursuit Attractions and Hospitality, Inc.（PRSU） WACC 解读

Pursuit Attractions and Hospitality, Inc.（PRSU）当前估算的 WACC 为 9.75%。其中股权成本为 9.22%，税前债务成本为 572.88%，股权权重为 99.88%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Pursuit Attractions and Hospitality, Inc. (PRSU) — WACC 分析

WACC 构成

解读

Pursuit Attractions and Hospitality, Inc.（PRSU）WACC：9.75%

WACC计算器

Pursuit Attractions and Hospitality, Inc.（PRSU） WACC 解读

PRSU 公司分析

PRSU DCF 估值

继续做同行对比