Question 1

What is Playboy, Inc. Common Stock's WACC?

Accepted Answer

Playboy, Inc. Common Stock (PLBY) has a Weighted Average Cost of Capital (WACC) of 10.88%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 13.42%, with an equity weight of 51.93% in the capital structure.

Question 2

Is Playboy, Inc. Common Stock's WACC high or low?

Accepted Answer

Playboy, Inc. Common Stock's WACC of 10.88% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Playboy, Inc. Common Stock's WACC calculated?

Accepted Answer

Playboy, Inc. Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 13.42%. The capital structure is 51.93% equity and 48.07% debt.

Playboy, Inc. Common Stock (PLBY) — WACC 分析

WACC 构成

解读

Playboy, Inc. Common Stock（PLBY）WACC：10.88%

WACC计算器

Playboy, Inc. Common Stock（PLBY） WACC 解读

PLBY 公司分析

PLBY DCF 估值

继续做同行对比