Question 1

What is Dave & Buster's Entertainment, Inc.'s WACC?

Accepted Answer

Dave & Buster's Entertainment, Inc. (PLAY) has a Weighted Average Cost of Capital (WACC) of 9.91%. This is calculated using a Cost of Equity of 8.71% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 10.26%, with an equity weight of 22.17% in the capital structure.

Question 2

Is Dave & Buster's Entertainment, Inc.'s WACC high or low?

Accepted Answer

Dave & Buster's Entertainment, Inc.'s WACC of 9.91% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Dave & Buster's Entertainment, Inc.'s WACC calculated?

Accepted Answer

Dave & Buster's Entertainment, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.71% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 10.26%. The capital structure is 22.17% equity and 77.83% debt.

Dave & Buster's Entertainment, Inc. (PLAY) — WACC 分析

WACC 构成

解读

Dave & Buster's Entertainment, Inc.（PLAY）WACC：9.91%

WACC计算器

Dave & Buster's Entertainment, Inc.（PLAY） WACC 解读

PLAY 公司分析

PLAY DCF 估值

继续做同行对比