Question 1

What is OPAL Fuels Inc. Class A Common Stock's WACC?

Accepted Answer

OPAL Fuels Inc. Class A Common Stock (OPAL) has a Weighted Average Cost of Capital (WACC) of 4.00%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 2.00%, with an equity weight of 19.76% in the capital structure.

Question 2

Is OPAL Fuels Inc. Class A Common Stock's WACC high or low?

Accepted Answer

OPAL Fuels Inc. Class A Common Stock's WACC of 4.00% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is OPAL Fuels Inc. Class A Common Stock's WACC calculated?

Accepted Answer

OPAL Fuels Inc. Class A Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 2.00%. The capital structure is 19.76% equity and 80.24% debt.

OPAL Fuels Inc. Class A Common Stock (OPAL) — WACC 分析

WACC 构成

解读

OPAL Fuels Inc. Class A Common Stock（OPAL）WACC：4.00%

WACC计算器

OPAL Fuels Inc. Class A Common Stock（OPAL） WACC 解读

OPAL 公司分析

OPAL DCF 估值

继续做同行对比