Q: What is OneWater Marine Inc. Class A Common Stock's WACC?

OneWater Marine Inc. Class A Common Stock (ONEW) has a Weighted Average Cost of Capital (WACC) of 9.75%. This is calculated using a Cost of Equity of 9.95% (via CAPM with a beta of 1.39) and a pre-tax Cost of Debt of 9.64%, with an equity weight of 35.36% in the capital structure.

Q: Is OneWater Marine Inc. Class A Common Stock's WACC high or low?

OneWater Marine Inc. Class A Common Stock's WACC of 9.75% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is OneWater Marine Inc. Class A Common Stock's WACC calculated?

OneWater Marine Inc. Class A Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 9.95% is derived from the CAPM model using a beta of 1.39. The pre-tax Cost of Debt (Rd) is 9.64%. The capital structure is 35.36% equity and 64.64% debt.

Question 1

What is OneWater Marine Inc. Class A Common Stock's WACC?

Accepted Answer

OneWater Marine Inc. Class A Common Stock（ONEW） WACC 解读

OneWater Marine Inc. Class A Common Stock（ONEW）当前估算的 WACC 为 9.75%。其中股权成本为 9.95%，税前债务成本为 9.64%，股权权重为 35.36%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is OneWater Marine Inc. Class A Common Stock's WACC high or low?

Accepted Answer

OneWater Marine Inc. Class A Common Stock（ONEW） WACC 解读

OneWater Marine Inc. Class A Common Stock（ONEW）当前估算的 WACC 为 9.75%。其中股权成本为 9.95%，税前债务成本为 9.64%，股权权重为 35.36%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is OneWater Marine Inc. Class A Common Stock's WACC calculated?

Accepted Answer

OneWater Marine Inc. Class A Common Stock（ONEW） WACC 解读

OneWater Marine Inc. Class A Common Stock（ONEW）当前估算的 WACC 为 9.75%。其中股权成本为 9.95%，税前债务成本为 9.64%，股权权重为 35.36%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

OneWater Marine Inc. Class A Common Stock (ONEW) — WACC 分析

WACC 构成

解读

OneWater Marine Inc. Class A Common Stock（ONEW）WACC：9.75%

WACC计算器

OneWater Marine Inc. Class A Common Stock（ONEW） WACC 解读

ONEW 公司分析

ONEW DCF 估值

继续做同行对比