Question 1

What is OIL STATES INTERNATIONAL, INC.'s WACC?

Accepted Answer

OIL STATES INTERNATIONAL, INC. (OIS) has a Weighted Average Cost of Capital (WACC) of 9.79%. This is calculated using a Cost of Equity of 9.33% (via CAPM with a beta of 1.17) and a pre-tax Cost of Debt of 14.04%, with an equity weight of 90.27% in the capital structure.

Question 2

Is OIL STATES INTERNATIONAL, INC.'s WACC high or low?

Accepted Answer

OIL STATES INTERNATIONAL, INC.'s WACC of 9.79% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is OIL STATES INTERNATIONAL, INC.'s WACC calculated?

Accepted Answer

OIL STATES INTERNATIONAL, INC.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 9.33% is derived from the CAPM model using a beta of 1.17. The pre-tax Cost of Debt (Rd) is 14.04%. The capital structure is 90.27% equity and 9.73% debt.

OIL STATES INTERNATIONAL, INC. (OIS) — WACC 分析

WACC 构成

解读

OIL STATES INTERNATIONAL, INC.（OIS）WACC：9.79%

WACC计算器

OIL STATES INTERNATIONAL, INC.（OIS） WACC 解读

OIS 公司分析

OIS DCF 估值

继续做同行对比