Q: What is Northern Technologies International Corp.'s WACC?

Northern Technologies International Corp. (NTIC) has a Weighted Average Cost of Capital (WACC) of 8.15%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 6.43%, with an equity weight of 89.12% in the capital structure.

Q: Is Northern Technologies International Corp.'s WACC high or low?

Northern Technologies International Corp.'s WACC of 8.15% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Northern Technologies International Corp.'s WACC calculated?

Northern Technologies International Corp.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 6.43%. The capital structure is 89.12% equity and 10.88% debt.

Question 1

What is Northern Technologies International Corp.'s WACC?

Accepted Answer

Northern Technologies International Corp.（NTIC） WACC 解读

Northern Technologies International Corp.（NTIC）当前估算的 WACC 为 8.15%。其中股权成本为 8.53%，税前债务成本为 6.43%，股权权重为 89.12%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 2

Is Northern Technologies International Corp.'s WACC high or low?

Accepted Answer

Northern Technologies International Corp.（NTIC） WACC 解读

Northern Technologies International Corp.（NTIC）当前估算的 WACC 为 8.15%。其中股权成本为 8.53%，税前债务成本为 6.43%，股权权重为 89.12%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Question 3

How is Northern Technologies International Corp.'s WACC calculated?

Accepted Answer

Northern Technologies International Corp.（NTIC） WACC 解读

Northern Technologies International Corp.（NTIC）当前估算的 WACC 为 8.15%。其中股权成本为 8.53%，税前债务成本为 6.43%，股权权重为 89.12%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于常见区间，适合作为成熟公司 DCF 假设的基准参考。

Northern Technologies International Corp. (NTIC) — WACC 分析

WACC 构成

解读

Northern Technologies International Corp.（NTIC）WACC：8.15%

WACC计算器

Northern Technologies International Corp.（NTIC） WACC 解读

NTIC 公司分析

NTIC DCF 估值

继续做同行对比