Q: What is Northern Technologies International Corp.'s WACC?

Northern Technologies International Corp. (NTIC) has a Weighted Average Cost of Capital (WACC) of 6.87%. This is calculated using a Cost of Equity of 7.13% (via CAPM with a beta of 0.45) and a pre-tax Cost of Debt of 6.53%, with an equity weight of 87.06% in the capital structure.

Q: Is Northern Technologies International Corp.'s WACC high or low?

Northern Technologies International Corp.'s WACC of 6.87% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Northern Technologies International Corp.'s WACC calculated?

Northern Technologies International Corp.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 7.13% is derived from the CAPM model using a beta of 0.45. The pre-tax Cost of Debt (Rd) is 6.53%. The capital structure is 87.06% equity and 12.94% debt.

Question 1

What is Northern Technologies International Corp.'s WACC?

Accepted Answer

Northern Technologies International Corp.（NTIC） WACC 解读

Northern Technologies International Corp.（NTIC）当前估算的 WACC 为 6.87%。其中股权成本为 7.13%，税前债务成本为 6.53%，股权权重为 87.06%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Question 2

Is Northern Technologies International Corp.'s WACC high or low?

Accepted Answer

Northern Technologies International Corp.（NTIC） WACC 解读

Northern Technologies International Corp.（NTIC）当前估算的 WACC 为 6.87%。其中股权成本为 7.13%，税前债务成本为 6.53%，股权权重为 87.06%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Question 3

How is Northern Technologies International Corp.'s WACC calculated?

Accepted Answer

Northern Technologies International Corp.（NTIC） WACC 解读

Northern Technologies International Corp.（NTIC）当前估算的 WACC 为 6.87%。其中股权成本为 7.13%，税前债务成本为 6.53%，股权权重为 87.06%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Northern Technologies International Corp. (NTIC) — WACC 分析

WACC 构成

解读

Northern Technologies International Corp.（NTIC）WACC：6.87%

WACC计算器

Northern Technologies International Corp.（NTIC） WACC 解读

NTIC 公司分析

NTIC DCF 估值

继续做同行对比