Question 1

What is Northern Oil and Gas, Inc.'s WACC?

Accepted Answer

Northern Oil and Gas, Inc. (NOG) has a Weighted Average Cost of Capital (WACC) of 7.87%. This is calculated using a Cost of Equity of 9.16% (via CAPM with a beta of 1.09) and a pre-tax Cost of Debt of 6.71%, with an equity weight of 47.42% in the capital structure.

Question 2

Is Northern Oil and Gas, Inc.'s WACC high or low?

Accepted Answer

Northern Oil and Gas, Inc.'s WACC of 7.87% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Northern Oil and Gas, Inc.'s WACC calculated?

Accepted Answer

Northern Oil and Gas, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 9.16% is derived from the CAPM model using a beta of 1.09. The pre-tax Cost of Debt (Rd) is 6.71%. The capital structure is 47.42% equity and 52.58% debt.

Northern Oil and Gas, Inc. (NOG) — WACC 分析

WACC 构成

解读

Northern Oil and Gas, Inc.（NOG）WACC：7.87%

WACC计算器

Northern Oil and Gas, Inc.（NOG） WACC 解读

NOG 公司分析

NOG DCF 估值

继续做同行对比