Question 1

What is Navios Maritime Partners L.P.'s WACC?

Accepted Answer

Navios Maritime Partners L.P. (NMM) has a Weighted Average Cost of Capital (WACC) of 7.21%. This is calculated using a Cost of Equity of 8.37% (via CAPM with a beta of 0.89) and a pre-tax Cost of Debt of 6.16%, with an equity weight of 47.44% in the capital structure.

Question 2

Is Navios Maritime Partners L.P.'s WACC high or low?

Accepted Answer

Navios Maritime Partners L.P.'s WACC of 7.21% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Navios Maritime Partners L.P.'s WACC calculated?

Accepted Answer

Navios Maritime Partners L.P.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.37% is derived from the CAPM model using a beta of 0.89. The pre-tax Cost of Debt (Rd) is 6.16%. The capital structure is 47.44% equity and 52.56% debt.

Navios Maritime Partners L.P. (NMM) — WACC 分析

WACC 构成

解读

Navios Maritime Partners L.P.（NMM）WACC：7.21%

WACC计算器

Navios Maritime Partners L.P.（NMM） WACC 解读

NMM 公司分析

NMM DCF 估值

继续做同行对比