Question 1

What is NATURAL GROCERS BY VITAMIN COTTAGE, INC's WACC?

Accepted Answer

NATURAL GROCERS BY VITAMIN COTTAGE, INC (NGVC) has a Weighted Average Cost of Capital (WACC) of 9.12%. This is calculated using a Cost of Equity of 8.85% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 188.49%, with an equity weight of 99.81% in the capital structure.

Question 2

Is NATURAL GROCERS BY VITAMIN COTTAGE, INC's WACC high or low?

Accepted Answer

NATURAL GROCERS BY VITAMIN COTTAGE, INC's WACC of 9.12% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is NATURAL GROCERS BY VITAMIN COTTAGE, INC's WACC calculated?

Accepted Answer

NATURAL GROCERS BY VITAMIN COTTAGE, INC's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.85% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 188.49%. The capital structure is 99.81% equity and 0.19% debt.

NATURAL GROCERS BY VITAMIN COTTAGE, INC (NGVC) — WACC 分析

WACC 构成

解读

NATURAL GROCERS BY VITAMIN COTTAGE, INC（NGVC）WACC：9.12%

WACC计算器

NATURAL GROCERS BY VITAMIN COTTAGE, INC（NGVC） WACC 解读

NGVC 公司分析

NGVC DCF 估值

继续做同行对比