Question 1

What is NATIONAL BANK HOLDINGS CORP.'s WACC?

Accepted Answer

NATIONAL BANK HOLDINGS CORP. (NBHC) has a Weighted Average Cost of Capital (WACC) of 7.67%. This is calculated using a Cost of Equity of 8.26% (via CAPM with a beta of 0.85) and a pre-tax Cost of Debt of 2.88%, with an equity weight of 90.26% in the capital structure.

Question 2

Is NATIONAL BANK HOLDINGS CORP.'s WACC high or low?

Accepted Answer

NATIONAL BANK HOLDINGS CORP.'s WACC of 7.67% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is NATIONAL BANK HOLDINGS CORP.'s WACC calculated?

Accepted Answer

NATIONAL BANK HOLDINGS CORP.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.26% is derived from the CAPM model using a beta of 0.85. The pre-tax Cost of Debt (Rd) is 2.88%. The capital structure is 90.26% equity and 9.74% debt.

NATIONAL BANK HOLDINGS CORP. (NBHC) — WACC 分析

WACC 构成

解读

NATIONAL BANK HOLDINGS CORP.（NBHC）WACC：7.67%

WACC计算器

NATIONAL BANK HOLDINGS CORP.（NBHC） WACC 解读

NBHC 公司分析

NBHC DCF 估值

继续做同行对比