Question 1

What is Nordic American Tanker's WACC?

Accepted Answer

Nordic American Tanker (NAT) has a Weighted Average Cost of Capital (WACC) of 7.33%. This is calculated using a Cost of Equity of 7.55% (via CAPM with a beta of 0.54) and a pre-tax Cost of Debt of 8.43%, with an equity weight of 75.25% in the capital structure.

Question 2

Is Nordic American Tanker's WACC high or low?

Accepted Answer

Nordic American Tanker's WACC of 7.33% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Nordic American Tanker's WACC calculated?

Accepted Answer

Nordic American Tanker's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 7.55% is derived from the CAPM model using a beta of 0.54. The pre-tax Cost of Debt (Rd) is 8.43%. The capital structure is 75.25% equity and 24.75% debt.

Nordic American Tanker (NAT) — WACC 分析

WACC 构成

解读

Nordic American Tanker（NAT）WACC：7.33%

WACC计算器

Nordic American Tanker（NAT） WACC 解读

NAT 公司分析

NAT DCF 估值

继续做同行对比