Question 1

What is Natural Alternatives International Inc.'s WACC?

Accepted Answer

Natural Alternatives International Inc. (NAII) has a Weighted Average Cost of Capital (WACC) of 11.67%. This is calculated using a Cost of Equity of 6.49% (via CAPM with a beta of 0.29) and a pre-tax Cost of Debt of 300.00%, with an equity weight of 98.24% in the capital structure.

Question 2

Is Natural Alternatives International Inc.'s WACC high or low?

Accepted Answer

Natural Alternatives International Inc.'s WACC of 11.67% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Natural Alternatives International Inc.'s WACC calculated?

Accepted Answer

Natural Alternatives International Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 6.49% is derived from the CAPM model using a beta of 0.29. The pre-tax Cost of Debt (Rd) is 300.00%. The capital structure is 98.24% equity and 1.76% debt.

Natural Alternatives International Inc. (NAII) — WACC 分析

WACC 构成

解读

Natural Alternatives International Inc.（NAII）WACC：11.67%

WACC计算器

Natural Alternatives International Inc.（NAII） WACC 解读

NAII 公司分析

NAII DCF 估值

继续做同行对比