Question 1

What is Marwynn Holdings, Inc. Common stock's WACC?

Accepted Answer

Marwynn Holdings, Inc. Common stock (MWYN) has a Weighted Average Cost of Capital (WACC) of 8.65%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 16.60%, with an equity weight of 98.45% in the capital structure.

Question 2

Is Marwynn Holdings, Inc. Common stock's WACC high or low?

Accepted Answer

Marwynn Holdings, Inc. Common stock's WACC of 8.65% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Marwynn Holdings, Inc. Common stock's WACC calculated?

Accepted Answer

Marwynn Holdings, Inc. Common stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 16.60%. The capital structure is 98.45% equity and 1.55% debt.

Marwynn Holdings, Inc. Common stock (MWYN) — WACC 分析

WACC 构成

解读

Marwynn Holdings, Inc. Common stock（MWYN）WACC：8.65%

WACC计算器

Marwynn Holdings, Inc. Common stock（MWYN） WACC 解读

MWYN 公司分析

MWYN DCF 估值

继续做同行对比